The following consensus for Aston Martin Lagonda Global Holdings plc was updated on 15 October 2024 and reflects 10 analysts' expectations received between 30 September and 14 October 2024

Three months ended 30 September 2024 Analyst Consensus Estimates

Metric

Ave.

High

Low

Wholesales (#)

1,620

1,998

1,395

Net Revenue

388

444

356

Gross profit

140

177

128

Gross margin

35.9%

38.6%

32.9%

Adj. EBITDA

50

71

36

EBITDA Margin

12.3%

16.9%

9.4%

Adj. EBIT

(53)

(17)

(73)

Adj. EBT

(92)

(84)

(110)

CAPEX

(83)

(74)

(90)

FCF

(83)

(61)

(101)

Financial Year Ended 31 December 2024 Analyst Consensus Estimates

Metric

Ave.

High

Low

Wholesales (#)

6,024

6,113

5,947

Net Revenue

1,608

1,665

1,545

Gross profit

626

647

608

Gross margin

39.0%

39.9%

37.4%

Adj. EBITDA

828

300

267

EBITDA Margin

17.6%

19.0%

16.5%

Adj. EBIT

(116)

(100)

(128)

Adj. EBT

(263)

(224)

(303)

CAPEX

(356)

(350)

(373)

FCF

(404)

(317)

(437)

Financial Year Ended 31 December 2025 Analyst Consensus Estimates

Item

Ave.

High

Low

Wholesales (#)

7,330

8,972

6.698

Net Revenue

1,862

2,078

1,704

Gross profit

771

884

702

Gross margin

41.4%

44.0%

39.5%

Adj. EBITDA

429

541

337

EBITDA Margin

23.0%

26.0%

19.7%

Adj. EBIT

37

136

(66)

Adj. EBT

(129)

(70)

(239)

CAPEX

(363)

(325)

(380)

FCF

2

132

(148)

Aston Martin Lagonda is currently covered by the following analysts:

Barclays

Henning Cosman

Bernstein

Harry Martin

BofA Securities

Horst Schneider

Citi

Harald Hendrikse

Deutsche Bank

Christoph Laskawi

Goldman Sachs

George Galliers

HSBC

Michael Tyndall

Jefferies

Philippe Houchois

J.P. Morgan

Akshat Kacker

Kepler Cheuvreux

Alexandre Raverdy

Mediobanca Securities

Andrea Balloni

ODDO BHF

Anthony Dick

Legal Disclosure

The financial forecasts presented above have not been prepared by and are not endorsed in any way by Aston Martin Lagonda Global Holdings plc (“Aston Martin Lagonda”). Aston Martin Lagonda has not verified or commented on any individual estimates, nor does it intend to do so in the future. Aston Martin Lagonda assumes no responsibility to update, revise or otherwise comment on any of the information contained in these forecasts. It should be noted that financial forecasts are, by definition, forward looking, and are therefore subject to various risks and uncertainties which are subject to change at any time.